Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 438 Sabine Ave, Cleburne, TX, 76031 priced at $233,000 converts $2,039/mo rent into $383/mo cash flow after a $1,140/mo obligation. Total monthly income equals $2,039/mo, and annual cash flow totals $4,590/yr on $77,240 invested. Return on cash invested prints 25.85% in year one, and rental yield reads 10.5% against a $233,000 entry. Equity gained on principal adds $1,504/yr, while 5% annual appreciation compiles into $64,374 by year five. Five-year ROI reaches 135.94% and total cumulative return in cash sums $105,001. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,039/mo property income covering a $1,140/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $233,000 |
| 2025-05-14 | Listing removed | $265,000 |
| 2024-09-07 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | N/A | N/A | $252,313 | 52.36% |
| 2023-05-15 | $2353.71 | -31.87% | $165,598 | N/A |
| 2022-05-15 | $3454.66 | -20.04% | $165,598 | N/A |
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20936988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
