Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1007 Granbury St, Cleburne, TX, 76033 uses $67,295 cash to close to unlock $3,480/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $1,734/mo, and a $994/mo payment keeps the spread at $290/mo. Purchase price stands at $203,000, and rental yield measures 10.25% with $1,734/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 131.89% and total cumulative return in cash records $88,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,734/mo property income covering a $994/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $203,000 |
| 2019-06-28 | Sold | N/A |
| 2019-06-14 | Pending sale | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | N/A | N/A | $143,414 | 7.09% |
| 2023-07-29 | $2979.94 | -11.08% | $133,914 | N/A |
| 2022-07-29 | $3351.36 | -4.08% | $133,914 | N/A |
Listed by: Amesha Prim • VBRG, LLC
Mls Name: NTREIS
Mls ID: #21007436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
