4377 Mill Stream Ln, Crowley, TX, 76036 | $201/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4377 Mill Stream Ln, Crowley, TX, 76036 | $201/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2305 sft

Somerset Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
2759 sft

Delta Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
4 Bath
3187 sft

Kendall Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
4 Bath
3187 sft

Kendall Plan, Hulen Trails, Crowley, TX, 76036

Nearby investment properties with comparable prices

4 Bed
3 Bath
2346 sft

Kisko Plan, Newberry Point, Crowley, TX, 76036

3 Bed
3 Bath
1900 sft

The Mason Plan, Hadley Farms, Godley, TX, 76044

4 Bed
2 Bath
2314 sft

1019 Stockton Dr, Godley, TX, 76044

3 Bed
2 Bath
2026 sft

706 Buffalo Creek Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at 4377 Mill Stream Ln, Crowley, TX, 76036 uses $124,641 cash to close to unlock $2,407/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,840/mo payment keeps the spread at $201/mo. Purchase price stands at $375,990, and rental yield measures 9.17% with $2,874/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $103,879 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash records $142,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,840/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful new D.R. Horton home in the new community of Terra Trace located in the heart of South Fort Worth and Crowley ISD! Newly designed Homes to suit the needs of the most discerning Buyers. Gorgeous Single Story 4 bedroom - 2.5 bathroom Kennedy floorplan-Elevation B, with an estimated Fall completion. Open concept with spacious Living opening to Dining and large Chef's Kitchen in the heart of the Home with big center Island, Granite countertops, Stainless Steel Appliances, electric range and wide Pantry. Powder bath for guests conveniently located off the open living area. Front secondary Bedroom-optional Office area and large primary Bedroom with 5 foot oversized shower and walk-in Closet. Tiled Entry, Hallways and Wet areas plus the Home is Connected Smart Home Technology Package. Covered front porch and back Patio, 6 foot wood privacy fenced backyard. Landscape package with full sod and Sprinkler System, partial guttering and much more! Future amenities include resort style swimming pool and playground. Easy access to Chisholm Trail Pkwy, 820 and I-20 West, and close proximity to Shops, Dining, Fort Worth Stockyards and Zoo.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819