Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4101 Longstraw Dr, Fort Worth, TX, 76137 uses $105,997 cash to close to unlock $4,395/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,565/mo payment keeps the spread at $366/mo. Purchase price stands at $319,750, and rental yield measures 9.91% with $2,640/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $88,341 over five years. Five-year ROI reaches 126.31% and total cumulative return in cash records $133,881. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,565/mo payment rather than investor’s personal income.
Single Family
Built in 1978
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Hungerford • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #21012881
