4371 S Andes Way Unit 104AuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 4371 S Andes Way Unit 104, Aurora, CO, 80015 uses $99,119 cash to close to unlock $2,003/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $2,202/mo, and a $1,463/mo payment keeps the spread at $167/mo. Purchase price stands at $299,000, and rental yield measures 8.84% with $2,202/mo rent. Return on cash invested shows 21.93% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 114.48% and total cumulative return in cash records $113,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,202/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$293 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debi Haning • Coldwell Banker Realty 24
Mls Name: REcolorado
Mls Provider:
Mls ID: #2547631
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)