436 S Virgil Ave APT 503Los AngelesCA90020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 436 S Virgil Ave APT 503, Los Angeles, CA, 90020 earns $136/mo cash flow from $4,528/mo rent with a $3,475/mo payment. Total monthly income totals $4,528/mo, and annual cash flow totals $1,631/yr on $233,590 capital. ROI tracks 20.76% on current figures, and rental yield reads 7.65% at a $710,000 purchase. Equity gained on principal adds $4,582/yr, and 5% annual appreciation supports $196,160 over five years. Five-year ROI reaches 107.35% and total cumulative return in cash sums $250,763. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,528/mo property income instead of your personal income.
Condo
Built in 2015
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90020, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 1,572 ( 8.3%) |
| Renter Occupied HU | 16,046 (84.4%) |
| Vacant Housing Units | 1,393 ( 7.3%) |
| Median Home Value | $962,466 |
| Average Home Value | $1,227,752 |
Housing Distribution
Address Breakdown
Residential
18,782
Single Family
1,625
Multi-Family
17,157
Businesses
1,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dae Young Hur • Keller Williams Larchmont
Mls Name: CLAW
Mls ID: #25598905