








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Weatherford at 436 Hemet Way, Weatherford, TX, 76087 at $675,900 posts ROI 32.13% with $2,237/mo cash flow from $7,043/mo rent. Total monthly income equals $7,043/mo, and annual cash flow records $26,841/yr on $222,371 to close. Return on cash invested measures 32.13% and rental yield reads 12.5% at the current $675,900. Equity gained on principal adds $4,361/yr, and 5% annual appreciation supports $186,739 by year five. Five-year ROI prints 169.57% and total cumulative return in cash totals $377,073.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,043/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $675,900 |
| 2024-06-04 | Listed for sale | $679,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1015.51 | -13.32% | $63,000 | N/A |
| 2022-08-14 | $1171.58 | N/A | $63,000 | N/A |



Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20635952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.