Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 113 Bluestem Ln, Aledo, TX, 76008 priced at $534,999 converts $5,989/mo rent into $2,131/mo cash flow after a $2,619/mo obligation. Total monthly income equals $5,989/mo, and annual cash flow totals $25,569/yr on $176,015 invested. Return on cash invested prints 34.59% in year one, and rental yield reads 13.43% against a $534,999 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,810 by year five. Five-year ROI reaches 182.88% and total cumulative return in cash sums $321,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,989/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2013
8,712 sqft lot
$N/A/sqft
$640 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $534,999 |
| 2024-07-05 | Price change | $535,000 |
| 2024-06-07 | Listed for sale | $544,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7507.15 | -8.06% | $514,430 | 41.14% |
| 2022-08-13 | $8165.33 | 1.65% | $364,480 | N/A |
| 2021-08-13 | $8032.57 | 4.24% | $364,480 | 13.67% |
Listed by: Aleshia Howe • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20638985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
