433 Harlan St APT 206San LeandroCA94577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Leandro at 433 Harlan St APT 206, San Leandro, CA, 94577 offers a 11.69% rental yield on a $429,000 purchase with $4,178/mo rent. Total monthly income registers $4,178/mo, and a $2,100/mo payment leaves $1,126/mo available for distribution. Annual cash flow reaches $13,510/yr on $142,214 to close, and return on cash invested stands at 29.41% in year one. Equity gained on principal adds $2,768/yr while 5% annual appreciation supports $118,525 over five years. Portfolio math shows five-year ROI at 154.99% and total cumulative return in cash at $220,417. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,178/mo property income against a $2,100/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
0.41 Acres lot
$N/A/sqft
$398 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94577, San Leandro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,947 (100%) |
| Owner Occupied HU | 9,256 (51.6%) |
| Renter Occupied HU | 7,916 (44.1%) |
| Vacant Housing Units | 775 ( 4.3%) |
| Median Home Value | $847,672 |
| Average Home Value | $921,481 |
Housing Distribution
Address Breakdown
Residential
17,678
Single Family
12,420
Multi-Family
5,258
Businesses
2,916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Cortez • Keller Williams Realty-Silicon Valley
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81972024
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 13:56:26 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.