401 Crescent Ct APT 4401San FranciscoCA94134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 401 Crescent Ct APT 4401, San Francisco, CA, 94134 listed at $538,000 pairs $3,551/mo rent with a $2,633/mo payment to leave $223/mo cash flow. Total monthly income runs $3,551/mo, and annual cash flow reaches $2,677/yr on $177,002 cash to close. Return on cash invested measures 21.57% in year one, and rental yield registers 7.92% at a $538,000 basis. Equity gained on principal adds $3,472/yr, and annual property appreciation at 5% supports $148,639 by year five. Five-year ROI tracks 111.75% and total cumulative return in cash totals $197,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,551/mo property income relative to a $2,633/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Housing Distribution
Address Breakdown
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Peterson • KW Santa Clara Valley Inc
Mls Name: MLSListings Inc
Mls ID: #ML82018327