43177 Capilano Club CourtElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at 43177 Capilano Club Court, Elizabeth, CO, 80107 uses $183,454 cash to close to unlock $3,391/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $3,582/mo, and a $2,729/mo payment keeps the spread at $283/mo. Purchase price stands at $557,610, and rental yield measures 7.71% with $3,582/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $154,057 over five years. Five-year ROI reaches 113.17% and total cumulative return in cash records $207,611. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,582/mo property income covering a $2,729/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • D.R. Horton Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5380476
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)