HARMONY Plan, Sky RanchWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watkins at HARMONY Plan, Sky Ranch, Watkins, CO, 80137 at $473,990 posts ROI 22.98% with $402/mo cash flow from $3,164/mo rent. Total monthly income equals $3,164/mo, and annual cash flow records $4,819/yr on $157,128 to close. Return on cash invested measures 22.98% and rental yield reads 8.01% at the current $473,990. Equity gained on principal adds $3,059/yr, and 5% annual appreciation supports $130,955 by year five. Five-year ROI prints 118.82% and total cumulative return in cash totals $186,698.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,164/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
