813 S Joplin CircleAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 813 S Joplin Circle, Aurora, CO, 80017 uses $152,490 cash to close to unlock $164/yr annual cash flow and $14/mo monthly cash flow. Total monthly income runs $3,044/mo, and a $2,251/mo payment keeps the spread at $14/mo. Purchase price stands at $460,000, and rental yield measures 7.94% with $3,044/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 103.95% and total cumulative return in cash records $158,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$350 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennipher Kateregga • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #9059716
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)