Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4315 Murwick Dr, Arlington, TX, 76016 priced at $435,000 pairs $4,873/mo rent with $1,780/mo cash flow after a $2,129/mo payment. Total monthly income equals $4,873/mo, and annual cash flow comes to $21,357/yr on $144,203 invested. Return on cash invested is 34.72% in year one, and rental yield stands at 13.44% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 183.48% and total cumulative return in cash reaches $264,576. For financing, Ziffy Mortgage’s DSCR program evaluates $4,873/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-09-07 | Price change | $435,000 |
| 2024-08-17 | Price change | $450,000 |
| 2024-07-30 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4261.28 | -2.62% | $511,127 | 24.63% |
| 2022-10-15 | $4375.78 | 1.93% | $410,113 | 11.06% |
| 2021-10-15 | $4292.91 | 0.76% | $369,262 | 4.04% |
Listed by: Lori Flaherty • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20666117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
