Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 728 Golden Gate Park Rd, Alvarado, TX, 76009 earns from $2,596/mo rent with a $1,855/mo payment. Total monthly income totals $2,596/mo. ROI tracks 18.56% on current figures, and rental yield reads 8.22% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 97.01% and total cumulative return in cash sums $121,883. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,596/mo property income instead of your personal income.
Single Family
Built in 2023
7,187 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listed for sale | $379,000 |
| 2025-08-21 | Price change | $3,000 |
| 2025-08-19 | Price change | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-23 | N/A | N/A | $329,863 | 587.21% |
| 2023-08-23 | $1183.24 | N/A | $48,000 | N/A |
Listed by: Damien Webb • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #21040564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
