Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 805 Ash St, Burleson, TX, 76028 uses $104,257 cash to close to unlock $2,104/yr annual cash flow and $175/mo monthly cash flow. Total monthly income runs $2,434/mo, and a $1,539/mo payment keeps the spread at $175/mo. Purchase price stands at $314,500, and rental yield measures 9.29% with $2,434/mo rent. Return on cash invested shows 21.93% in year one, and 5% annual appreciation builds toward $86,891 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash records $119,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,434/mo property income covering a $1,539/mo payment rather than investor’s personal income.
Single Family
Built in 1975
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $314,500 |
| 2024-11-13 | Listed for sale | $320,000 |
| 2021-07-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $329,853 | 10.00% |
| 2023-02-13 | $5490.38 | -11.79% | $299,866 | 10.00% |
| 2022-02-13 | $6224.12 | 262.12% | $272,605 | 34.62% |
Listed by: Nathan Pinkerton • The Sales Team, REALTORS DFW
Mls Name: NTREIS
Mls ID: #20776385
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
