43114 Watercrest Sq UNIT 304, Chantilly, VA, 20152 | 7.6% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
917 sft

1003 Foxhunt Ter NE UNIT 202, Leesburg, VA, 20176

2 Bed
2 Bath
1130 sft

3 Palmer Ct, Sterling, VA, 20165

1 Bed
1 Bath
708 sft

9490 Virginia Center Blvd UNIT 331, Vienna, VA, 22181

2 Bed
2 Bath
1120 sft

9352 Wax Myrtle Way, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

323 Moseby Ct, Manassas Park, VA, 20111

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 512, Falls Church, VA, 22043

3 Bed
2 Bath
1264 sft

11739 Ledura Ct APT 108, Reston, VA, 20191

2 Bed
3 Bath
1308 sft

9078 Reynolds Pl, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 43114 Watercrest Sq UNIT 304, Chantilly, VA, 20152 listed at $460,000 pairs $2,912/mo rent with a $2,251/mo payment. Total monthly income runs $2,912/mo. Return on cash invested measures 18.18% in year one, and rental yield registers 7.6% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 94.36% and total cumulative return in cash totals $143,893. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,912/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1996

N/A lot

$N/A/sqft

$383 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,428 (100%)
Owner Occupied HU	9,952 (87.1%)
Renter Occupied HU	1,448 (12.7%)
Vacant Housing Units	28 ( 0.2%)
Median Home Value	$833,973
Average Home Value	$867,696