Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chantilly at 43114 Watercrest Sq UNIT 304, Chantilly, VA, 20152 listed at $460,000 pairs $2,912/mo rent with a $2,251/mo payment. Total monthly income runs $2,912/mo. Return on cash invested measures 18.18% in year one, and rental yield registers 7.6% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 94.36% and total cumulative return in cash totals $143,893. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,912/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1996
N/A lot
$N/A/sqft
$383 monthly HOA
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Sold | $460,000 |
| 2000-09-18 | Sold | $154,900 |
| 1996-07-29 | Sold | $137,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-11-05 | $2629.91 | -5.50% | $231,710 | -3.84% |
| 2014-11-05 | $2783.09 | 7.55% | $240,960 | 12.21% |
| 2013-11-05 | $2587.62 | -5.73% | $214,740 | 0.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
