11739 Ledura Ct APT 108, Reston, VA, 20191 | $790/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11739 Ledura Ct APT 108, Reston, VA, 20191 | $790/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2672 sft

5411 Trevino Dr, Haymarket, VA, 20169

3 Bed
4 Bath
1240 sft

14827 Palmerston Sq, Centreville, VA, 20120

4 Bed
3 Bath
1739 sft

13332 Paramount Ln, Woodbridge, VA, 22193

5 Bed
4 Bath
2708 sft

13305 Kahns Rd, Manassas, VA, 20112

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

323 Moseby Ct, Manassas Park, VA, 20111

2 Bed
3 Bath
1308 sft

9078 Reynolds Pl, Manassas, VA, 20110

3 Bed
3 Bath
1288 sft

9048 Bonham Cir, Manassas, VA, 20110

3 Bed
3 Bath
1372 sft

10178 Cannon Ball Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Reston at 11739 Ledura Ct APT 108, Reston, VA, 20191 generates $3,196/mo in rent and, after a $1,916/mo payment, leaves $790/mo in cash flow. Total monthly income is $3,196/mo, and annual cash flow is $9,481/yr on $129,749 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 9.8% on a $391,400 entry. Equity gained on principal adds $2,526/yr, while 5% annual appreciation builds toward $108,137 over five years. Five-year ROI reaches 142% and total cumulative return in cash sums $184,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,196/mo property income rather than buyer’s personal income.

Apartment

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

PENDING, APPLICATION ACCEPTED **Please note: Sorry for delays in responding. I am on summer vacay from June 27 to July 11. Will respond when I can, and show upon my return. Unit will be available immediately upon my return to qualified tenant.** Large condo in South Reston, in well established Springwood subdivision. Available mid June/now.. 1264 square feet, with fireplace, balcony overlooks trees, small eat in kitchen area, separate dining room and living room, assigned parking, in-unit washer and dryer, 2 full bath, large walk in closet in master bedroom, fully carpeted. New paint throughout, new carpeting, new laminate floors, new kitchen countertop and cabinet. Update bathroom, new light fixtures. Upgraded hotwater heater, recently upgraded HVAC system. Everything is new! VERY low utility costs. Lease affords all Reston HOA amenities - - pools, tennis courts, jogging paths, parks, etc.. Bus stop right out front. typical one month security deposit and first month's rent prior to move in. Unfortunately, no subsidized housing certs permitted. No pets. No smoking (of any substance) please. Landlord covers water/sewer costs. Utilities are in landlord's name, can be rolled over or reimbursed. Internet/phone responsibility of tenant.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20191, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,658 (100%)
Owner Occupied HU	8,367 (61.3%)
Renter Occupied HU	4,396 (32.2%)
Vacant Housing Units	895 ( 6.6%)
Median Home Value	$751,603
Average Home Value	$796,735