4301 Massachusetts Ave NW APT 5012, Washington, DC, 20016 | $1,609/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4301 Massachusetts Ave NW APT 5012, Washington, DC, 20016 | $1,609/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
7 Bath
6987 sft

6317 A 23rd St. Plan, PCI -22207, Arlington, VA, 22205

3 Bed
4 Bath
2388 sft

7833 Byrds Nest Pass, Annandale, VA, 22003

4 Bed
4 Bath
2027 sft

5127 Overlook Park, Annandale, VA, 22003

3 Bed
3 Bath
2079 sft

3709 S George Mason Dr APT 1605, Falls Church, VA, 22041

Nearby investment properties with comparable prices

2 Bed
2 Bath
1249 sft

2106 Green Watch Way UNIT 101, Reston, VA, 20191

1 Bed
1 Bath
728 sft

2101 N Monroe St APT 105, Arlington, VA, 22207

3 Bed
2 Bath
1277 sft

4390 Lorcom Ln APT 301, Arlington, VA, 22207

3 Bed
3 Bath
1593 sft

13800 Breezy Ridge Way UNIT 101, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4301 Massachusetts Ave NW APT 5012, Washington, DC, 20016 earns $1,609/mo cash flow from $3,949/mo rent with a $1,957/mo payment. Total monthly income totals $3,949/mo, and annual cash flow totals $19,305/yr on $132,567 capital. ROI tracks 34.47% on current figures, and rental yield reads 11.85% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 180.49% and total cumulative return in cash sums $239,264. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,949/mo property income instead of your personal income.

Condo

Built in 1951

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful, bright, move-in ready, large 5th floor corner unit, two-bedroom, two bath condo with onsite parking in the lovely Greenbriar Condominiums on Massachusetts Ave NW. Bright kitchen with marble floor, white cabinets, and stainless-steel appliances. This well laid out, large condo boasts an abundance of windows and expansive views throughout, including a three-season view of the National Cathedral spires. Modern hardwood flooring in the living room, dining area and hallways, and top-quality new carpeting in bedrooms. The large, primary bedroom, with plenty of room for a King size bedroom suite, has dual closets and an attractive ensuite bathroom with shower, and the delightful hallway bathroom includes a full bath and room for a practical storage shelving unit. The secondary bedroom is also a good size, with extra room for a working desk, and comes with two bright windows and a wonderful built-in bookcase/shelving unit and large closet. One enters The Greenbriar from a large circular driveway, well off the street, boasting flowering greenery and a lovely walkway conveniently covered with a long, elegant awning to protect from the elements. A delicately landscaped garden is set opposite the entrance for the enjoyment of owners and guests. Friendly, professional staff provide excellent, professional 24-hour concierge service at the front of a graciously furnished large reception area with secured entry. Surrounded by beautifully landscaped gardens and outdoor sitting areas, including a spacious community roof top deck with awnings, multiple lounging areas, and beautiful vistas. (Dedicated secure underground parking spot not included in the price is separately available for sale.) Condo fee includes all utilities and a range of amenities such as concierge services, electric vehicle charging station, onsite surface parking, fitness facility, storage unit, community library and well-equipped laundry facilities. If you have been looking for just the right place to call home, this is it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20016, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,169 (100%)
Owner Occupied HU	9,083 (52.9%)
Renter Occupied HU	6,147 (35.8%)
Vacant Housing Units	1,939 (11.3%)
Median Home Value	$1,255,037
Average Home Value	$1,294,909