5300 Columbia Pike APT 514, Arlington, VA, 22204 | $319/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5300 Columbia Pike APT 514, Arlington, VA, 22204 | $319/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
769 sft

5419 Sasher Ln, Fairfax, VA, 22030

1 Bed
1 Bath
1070 sft

1501 N Van Dorn St, Alexandria, VA, 22304

2 Bed
1 Bath
850 sft

14714 Birchdale Ave, Woodbridge, VA, 22193

2 Bed
3 Bath
1120 sft

9579 Wheats Way, Manassas Park, VA, 20111

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
2 Bath
940 sft

7703 Lafayette Forest Dr #2B, Annandale, VA, 22003

2 Bed
2 Bath
1018 sft

5911 Edsall Rd APT 912, Alexandria, VA, 22304

2 Bed
1 Bath
806 sft

3874 Lyndhurst Dr APT 103, Fairfax, VA, 22031

2 Bed
2 Bath
1014 sft

12715 Gordon Blvd APT 105, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 5300 Columbia Pike APT 514, Arlington, VA, 22204 offers a 8.42% rental yield on a $308,000 purchase with $2,161/mo rent. Total monthly income registers $2,161/mo, and a $1,508/mo payment leaves $319/mo available for distribution. Annual cash flow reaches $3,832/yr on $102,102 to close, and return on cash invested stands at 23.66% in year one. Equity gained on principal adds $1,987/yr while 5% annual appreciation supports $85,095 over five years. Portfolio math shows five-year ROI at 122.73% and total cumulative return in cash at $125,308. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,161/mo property income against a $1,508/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

This light-filled condo offers an open floor plan with a spacious living and dining area that flows to an oversized balcony spanning the length of the unit, perfect for entertaining or relaxing with peaceful views of trees, upgraded landscaping, and the pool. Newly installed waterproof engineered hardwood floors run throughout, complementing the stylish kitchen with upgraded cabinets, granite countertops, stainless steel appliances, and table space. The generous primary suite features room for a sitting or office area, balcony access, a large walk-in closet, and an updated en-suite bath, while the half bath has also been refreshed. Additional conveniences include a full-size washer/dryer, one assigned garage parking space close to the access door, and a storage room. Residents enjoy a wide range of amenities such as a fitness center, tennis/sport court, outdoor pool, spacious courtyard with BBQ, party room, elegant updated lobby, and concierge services. Ideally located in the heart of Columbia Pike, the community is minutes to Glencarlyn Park, Four Mile Run and W&OD trails, Arlington Mill Community Center, shopping, dining, Pentagon City, and Downtown DC with direct bus service right outside the building. Pet-friendly (small pets; service/comfort dogs only) and smoke-free.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280