Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pryor at 429 W Wingate St, La Pryor, TX, 78872 generates $1,501/mo in rent and, after a $534/mo payment, leaves $725/mo in cash flow. Total monthly income is $1,501/mo, and annual cash flow is $8,702/yr on $36,167 invested. Return on cash invested sits at 43.97% in year one, and rental yield is 16.51% on a $109,100 entry. Equity gained on principal adds $704/yr, while 5% annual appreciation builds toward $30,142 over five years. Five-year ROI reaches 233.2% and total cumulative return in cash sums $84,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,501/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2004-02-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $343.24 | 6.67% | $63,591 | 10.00% |
| 2023-10-08 | $321.78 | 11.35% | $57,810 | 9.42% |
| 2022-10-08 | $288.98 | 6.49% | $52,833 | 10.00% |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
