42880 Pamplin TerChantillyVA20152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 42880 Pamplin Ter, Chantilly, VA, 20152 offers a 8.23% rental yield on a $518,000 purchase with $3,554/mo rent. Total monthly income registers $3,554/mo, and a $2,535/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,494/yr on $170,422 to close, and return on cash invested stands at 23.28% in year one. Equity gained on principal adds $3,343/yr while 5% annual appreciation supports $143,114 over five years. Portfolio math shows five-year ROI at 120.62% and total cumulative return in cash at $205,555. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,554/mo property income against a $2,535/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Housing Distribution
Address Breakdown
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices