1800 Old Meadow Rd APT 113Mc LeanVA22102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Lean at 1800 Old Meadow Rd APT 113, Mc Lean, VA, 22102 offers a 9.95% rental yield on a $442,100 purchase with $3,667/mo rent. Total monthly income registers $3,667/mo, and a $2,164/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,097/yr on $146,556 to close, and return on cash invested stands at 21.34% in year one. Equity gained on principal adds $2,853/yr while 5% annual appreciation supports $122,144 over five years. Portfolio math shows five-year ROI at 112.76% and total cumulative return in cash at $165,250. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,667/mo property income against a $2,164/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1977
N/A lot
$N/A/sqft
$727 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,960 (100%) |
| Owner Occupied HU | 6,124 (36.1%) |
| Renter Occupied HU | 9,091 (53.6%) |
| Vacant Housing Units | 1,745 (10.3%) |
| Median Home Value | $1,015,271 |
| Average Home Value | $1,112,589 |
Housing Distribution
Address Breakdown
Residential
14,353
Single Family
4,398
Multi-Family
9,955
Businesses
1,682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices