11302 Westbrook Mill Ln UNIT 204, Fairfax, VA, 22030 | $63/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11302 Westbrook Mill Ln UNIT 204, Fairfax, VA, 22030 | $63/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1558 sft

9558 Walker Way, Manassas Park, VA, 20111

3 Bed
2 Bath
2744 sft

8419 Impalla Dr, Manassas, VA, 20110

3 Bed
3 Bath
2168 sft

9040 Grant Ave, Manassas, VA, 20110

2 Bed
2 Bath
1182 sft

11565 Cavalier Landing Ct UNIT 201, Fairfax, VA, 22030

Nearby investment properties with comparable prices

3 Bed
2 Bath
1291 sft

11301 Westbrook Mill Ln UNIT 202, Fairfax, VA, 22030

3 Bed
4 Bath
1700 sft

9651 Bedder Stone Pl, Bristow, VA, 20136

3 Bed
4 Bath
1762 sft

16140 Henderson Ln, Dumfries, VA, 22026

5 Bed
2 Bath
939 sft

106 Alpine St, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax at 11302 Westbrook Mill Ln UNIT 204, Fairfax, VA, 22030 earns $63/mo cash flow from $3,022/mo rent with a $2,423/mo payment. Total monthly income totals $3,022/mo, and annual cash flow totals $753/yr on $164,093 capital. ROI tracks 20.37% on current figures, and rental yield reads 7.33% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 105.03% and total cumulative return in cash sums $172,342. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,022/mo property income instead of your personal income.

Condo

Built in 1997

N/A lot

$N/A/sqft

No HOA

More details about the property

*Open Houses: 1-3 PM Saturday, November 1 | 1-4 PM Sunday, November 2.* Welcome to Westbrook Court! Discover this rarely available and spacious 2-bedroom, 2-bath condo with an attached private garage in a prime Fairfax location! This bright, open floor plan condo features gorgeous hardwood floors throughout, a generous living area with a cozy gas fireplace, and direct access to your own garage (#D) located just below the unitcomplete with an epoxy-coated floor and smart garage door opener. Enjoy year-round comfort and energy efficiency with a newly installed smart thermostat and two room sensors. Each bedroom includes its own full bath and a large walk-in closet, offering the perfect blend of privacy and convenience. Additional highlights include: Large laundry room with brand-new, full-size Samsung washer & dryer (2025), a modern kitchen with granite countertops, tile backsplash, and stainless steel appliances, and a sunny, spacious balcony. Just minutes from Fairfax Corner, Wegmans, Fair Oaks Mall, and within walking distance to Metro bus stops, grocery stores, dining, and more! Easy access to Route 50 and I-66 makes commuting a breeze. Recent upgrades include: State water heater (2025), Samsung washer & dryer (2025), Aquatherm heater/air handler - condenser replaced (2022). Don't miss this opportunity to own a move-in-ready gem in one of Fairfax's most sought-after communities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,465 (100%)
Owner Occupied HU	12,553 (55.9%)
Renter Occupied HU	8,545 (38.0%)
Vacant Housing Units	1,367 ( 6.1%)
Median Home Value	$752,536
Average Home Value	$818,132