4285 E Rousay Dr, San Tan Valley, AZ, 85140 | $25/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1630 sft

189 E Shawnee Rd, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1528 sft

3729 W Carlos Ln, San Tan Valley, AZ, 85142

2 Bed
2 Bath
1436 sft

5527 E Dallas St, Mesa, AZ, 85205

2 Bed
1 Bath
1152 sft

1632 S Gaylord, Mesa, AZ, 85204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1579 sft

1375 W Belmont Red Trl, San Tan Valley, AZ, 85143

4 Bed
2 Bath
1921 sft

2921 W Jasper Butte Dr, San Tan Valley, AZ, 85144

3 Bed
2 Bath
1578 sft

28670 N Geode Dr, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1402 sft

Sterling Plan, Bella Vista Farms, San Tan Valley, AZ, 85143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Tan Valley at 4285 E Rousay Dr, San Tan Valley, AZ, 85140 generates $2,527/mo in rent and, after a $2,007/mo payment, leaves $25/mo in cash flow. Total monthly income is $2,527/mo, and annual cash flow is $302/yr on $135,915 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.4% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 103.94% and total cumulative return in cash sums $141,275. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,527/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

6,601 sqft lot

$N/A/sqft

$234 quarterly HOA