189 E Shawnee RdSan Tan ValleyAZ85143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Tan Valley at 189 E Shawnee Rd, San Tan Valley, AZ, 85143 priced at $303,000 pairs $2,147/mo rent with $257/mo cash flow after a $1,483/mo payment. Total monthly income equals $2,147/mo, and annual cash flow comes to $3,083/yr on $100,445 invested. Return on cash invested is 22.98% in year one, and rental yield stands at 8.5% on a $303,000 basis. Equity gained on principal adds $1,955/yr, and 5% annual appreciation accumulates to $83,713 by year five. Five-year ROI measures 119.36% and total cumulative return in cash reaches $119,886. For financing, Ziffy Mortgage’s DSCR program evaluates $2,147/mo property income against a $1,483/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
$99 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A