Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 428 Bales St, Cleburne, TX, 76033 priced at $209,500 pairs $2,636/mo rent with $926/mo cash flow after a $1,025/mo payment. Total monthly income equals $2,636/mo, and annual cash flow comes to $11,113/yr on $69,449 invested. Return on cash invested is 35.91% in year one, and rental yield stands at 15.1% on a $209,500 basis. Equity gained on principal adds $1,352/yr, and 5% annual appreciation accumulates to $57,881 by year five. Five-year ROI measures 191.31% and total cumulative return in cash reaches $132,867. For financing, Ziffy Mortgage’s DSCR program evaluates $2,636/mo property income against a $1,025/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $209,500 |
| 2024-07-29 | Sold | N/A |
| 2021-01-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6122.70 | 50.77% | $275,145 | 69.56% |
| 2022-08-30 | $4060.98 | -4.08% | $162,269 | N/A |
| 2021-08-30 | $4233.75 | 286.37% | $162,269 | 190.91% |
Listed by: Michael Hancock • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20708500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
