Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adkins at 426 Meadow View, Adkins, TX, 78101 priced at $874,000 pairs $4,091/mo rent with after a $4,278/mo payment. Total monthly income equals $4,091/mo. Return on cash invested is 11.19% in year one, and rental yield stands at 5.62% on a $874,000 basis. Equity gained on principal adds $5,640/yr, and 5% annual appreciation accumulates to $241,470 by year five. Five-year ROI measures 57.3% and total cumulative return in cash reaches $164,757. For financing, Ziffy Mortgage’s DSCR program evaluates $4,091/mo property income against a $4,278/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
5.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $874,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-06-24 | Price change | $874,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7434.34 | -11.35% | $559,603 | 10.00% |
| 2022-10-23 | $8385.80 | -3.63% | $508,730 | 1.20% |
| 2021-10-23 | $8701.32 | 0.61% | $502,711 | 10.00% |
Listed by: Charles Buckley • Jadestone Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1791271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
