Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 9745 CROW LN, Adkins, TX, 78101 offers a 7.24% rental yield on a $577,000 purchase with $3,480/mo rent. 99% in year one. Equity gained on principal adds $3,723/yr while 5% annual appreciation supports $159,414 over five years. Portfolio math shows five-year ROI at 83.08% and total cumulative return in cash at $157,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,480/mo property income against a $2,824/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.01 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $577,000 |
| 2024-05-22 | Listing removed | $577,000 |
| 2024-05-11 | Listed for sale | $577,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $520,160 | 0.00% |
| 2023-10-23 | $9004.21 | 866.10% | $520,140 | 983.63% |
| 2022-10-23 | $932.02 | N/A | $48,000 | N/A |
Listed by: Cynthia Farmer • The Realty Place
Mls Name: SABOR
Mls Provider:
Mls ID: #1810290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
