426-426 E Lovely Rd #536MarshallTX75672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 426-426 E Lovely Rd #536, Marshall, TX, 75672 uses $82,842 cash to close to unlock $18,277/yr annual cash flow and $1,523/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $1,223/mo payment keeps the spread at $1,523/mo. Purchase price stands at $249,900, and rental yield measures 15.85% with $3,300/mo rent. Return on cash invested shows 41.97% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 222.41% and total cumulative return in cash records $184,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Multi Family
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75672, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,131 (100%) |
| Owner Occupied HU | 5,385 (66.2%) |
| Renter Occupied HU | 1,906 (23.4%) |
| Vacant Housing Units | 840 (10.3%) |
| Median Home Value | $187,536 |
| Average Home Value | $239,340 |
Housing Distribution
Address Breakdown
Residential
7,582
Single Family
7,133
Multi-Family
449
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
