315 Gray Fox RdMarshallTX75670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 315 Gray Fox Rd, Marshall, TX, 75670 with 5% annual appreciation on a $214,999 basis while $1,537/mo rent supports operations. Total monthly income totals $1,537/mo and a $1,052/mo payment preserves $8/mo for cash returns. Annual cash flow comes to $101/yr on $71,272 deployed, and return on cash invested reaches 20.05% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,400 alongside rental yield of 8.58%. Five-year ROI measures 104.84% and total cumulative return in cash totals $74,725.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,537/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2010
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75670, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,529 (49.1%) |
| Renter Occupied HU | 2,528 (35.1%) |
| Vacant Housing Units | 1,136 (15.8%) |
| Median Home Value | $120,148 |
| Average Home Value | $221,295 |
Housing Distribution
Address Breakdown
Residential
6,756
Single Family
6,457
Multi-Family
299
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices