425 Main St UNIT 11B, Hudson, MA, 01749 | $756/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

425 Main St UNIT 11B, Hudson, MA, 01749 | $756/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1176 sft

23 Western Ave, West Boylston, MA, 01583

2 Bed
1 Bath
936 sft

45 Pilgrim Ave, Worcester, MA, 01604

3 Bed
1 Bath
1190 sft

95 Charlton St, Oxford, MA, 01540

4 Bed
5 Bath
5202 sft

12 Stoddard St, Upton, MA, 01568

Nearby investment properties with comparable prices

3 Bed
1 Bath
1748 sft

2 Dodge Ave, Worcester, MA, 01606

2 Bed
2 Bath
1890 sft

160 Fremont St UNIT 108, Worcester, MA, 01603

2 Bed
3 Bath
1412 sft

152 Worcester St UNIT 8, West Boylston, MA, 01583

3 Bed
1 Bath
960 sft

6 Hingham Rd, Worcester, MA, 01606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hudson at 425 Main St UNIT 11B, Hudson, MA, 01749 generates $3,150/mo in rent and, after a $1,859/mo payment, leaves $756/mo in cash flow. Total monthly income is $3,150/mo, and annual cash flow is $9,072/yr on $125,937 invested. Return on cash invested sits at 27.11% in year one, and rental yield is 9.95% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 141.6% and total cumulative return in cash sums $178,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,150/mo property income rather than buyer’s personal income.

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to one of Hudson's most unique condo complexes; "Whispering Pines" located just down the street from Hudson's "famed" downtown district, featuring a thriving downtown with shops, restaurants, cafes, and many local unique businesses. Steps away from the Hudson's jewel - the Assabet River Rails Trail - yet nestled in quite and peaceful complex. The unit is a unique hybrid style of building that offers the best of Town Home and a Garden Style Condominium. Front entries are shared by only four individual units each with its own oversized Garage, and private Deck. This top floor unit itself is move in ready with upgraded hardwood flooring, younger windows, HVAC systems, appliances, and much more. The unit features 2 full bedrooms, that master offering a private en-suite bathroom, an open floor plan with vaulted ceilings, ceiling fans and much more. Come make this your next "Home."

Neighborhood Data

Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,337 (100%)
Owner Occupied HU	5,748 (68.9%)
Renter Occupied HU	2,217 (26.6%)
Vacant Housing Units	372 ( 4.5%)
Median Home Value	$595,322
Average Home Value	$671,271

Housing Distribution

Address Breakdown

Residential

8,457

Single Family

7,203

Multi-Family

1,254

Businesses

779

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1176 sft

23 Western Ave, West Boylston, MA, 01583

2 Bed
1 Bath
936 sft

45 Pilgrim Ave, Worcester, MA, 01604

3 Bed
1 Bath
1190 sft

95 Charlton St, Oxford, MA, 01540

4 Bed
5 Bath
5202 sft

12 Stoddard St, Upton, MA, 01568

Nearby investment properties with comparable prices

3 Bed
1 Bath
1748 sft

2 Dodge Ave, Worcester, MA, 01606

2 Bed
2 Bath
1890 sft

160 Fremont St UNIT 108, Worcester, MA, 01603

2 Bed
3 Bath
1412 sft

152 Worcester St UNIT 8, West Boylston, MA, 01583

3 Bed
1 Bath
960 sft

6 Hingham Rd, Worcester, MA, 01606

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 1981
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Deeded, Assigned, Off Street

Location

City: Hudson
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Danny Resendes • Ardent Residential Brokerage, LLC

Mls Name: MLS PIN

Mls ID: #73452727

425 Main St UNIT 11B,Hudson,MA,01749

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

425 Main St UNIT 11BHudsonMA01749