35 Genessee St APT E, Worcester, MA, 01603 | $760/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Genessee St APT E, Worcester, MA, 01603 | $760/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
972 sft

73 Appleton Rd, Auburn, MA, 01501

2 Bed
1 Bath
925 sft

165 Peter Salem Rd, Leicester, MA, 01524

2 Bed
2 Bath
892 sft

100 River St, Leicester, MA, 01524

2 Bed
1 Bath
1173 sft

91-91 Chase Ave #R, Webster, MA, 01570

Nearby investment properties with comparable prices

4 Bed
2 Bath
1913 sft

152 Chapin St, Southbridge, MA, 01550

2 Bed
2 Bath
1518 sft

34 Eastern Ave APT I, Webster, MA, 01570

1 Bed
1 Bath
809 sft

8 Rawson Ave, Oxford, MA, 01540

1 Bed
1 Bath
605 sft

9 Chandler Rd, Holland, MA, 01521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 35 Genessee St APT E, Worcester, MA, 01603 at $289,900 posts ROI 29.4% with $760/mo cash flow from $2,587/mo rent. Total monthly income equals $2,587/mo, and annual cash flow records $9,117/yr on $96,102 to close. Return on cash invested measures 29.4% and rental yield reads 10.71% at the current $289,900. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 by year five. Five-year ROI prints 153.87% and total cumulative return in cash totals $147,873.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,587/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity for investor or owner occupant. This 2-bedroom, 1.5-bath condo was tastefully remodeled just 2 years ago. The sleek kitchen and modern bathrooms bring a fresh, updated feel, while sunlight pours into the living room through a gorgeous bay window. Both bedrooms offer great space, with one featuring a built-in closet system to keep everything organized and clutter-free. Whether youre working from home or carving out space for self-care, the bonus room in the basement has you covered. The 1-car garage adds convenience and the low condo fee wont stretch your budget. The location makes life simple whether you're commuting, running errands, or looking for something fun to do. A perfect opportunity for buyers at any stagewhether starting out, simplifying, or adding to an investment portfolio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,627 (100%)
Owner Occupied HU	3,865 (40.1%)
Renter Occupied HU	5,141 (53.4%)
Vacant Housing Units	621 ( 6.5%)
Median Home Value	$370,996
Average Home Value	$398,226

Housing Distribution

Address Breakdown

Residential

7,439

Single Family

6,118

Multi-Family

1,321

Businesses

677

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
1 Bath
972 sft

73 Appleton Rd, Auburn, MA, 01501

2 Bed
1 Bath
925 sft

165 Peter Salem Rd, Leicester, MA, 01524

2 Bed
2 Bath
892 sft

100 River St, Leicester, MA, 01524

2 Bed
1 Bath
1173 sft

91-91 Chase Ave #R, Webster, MA, 01570

Nearby investment properties with comparable prices

4 Bed
2 Bath
1913 sft

152 Chapin St, Southbridge, MA, 01550

2 Bed
2 Bath
1518 sft

34 Eastern Ave APT I, Webster, MA, 01570

1 Bed
1 Bath
809 sft

8 Rawson Ave, Oxford, MA, 01540

1 Bed
1 Bath
605 sft

9 Chandler Rd, Holland, MA, 01521

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 1986
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Heated Garage, Storage, Off Street, Assigned, Deeded, Common, Guest, Driveway, Paved

Location

City: Worcester
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Jim Black Group • Real Broker MA, LLC

Mls Name: MLS PIN

Mls ID: #73414407

35 Genessee St APT E,Worcester,MA,01603

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

35 Genessee St APT EWorcesterMA01603