425 County Road 4325 SAveryTX75554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avery at 425 County Road 4325 S, Avery, TX, 75554 generates $1,172/mo in rent and, after a $612/mo payment, leaves $283/mo in cash flow. Total monthly income is $1,172/mo, and annual cash flow is $3,395/yr on $41,438 invested. Return on cash invested sits at 28.1% in year one, and rental yield is 11.25% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 147.96% and total cumulative return in cash sums $61,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,172/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75554, Avery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 480 (66.9%) |
| Renter Occupied HU | 116 (16.2%) |
| Vacant Housing Units | 122 (17.0%) |
| Median Home Value | $189,091 |
| Average Home Value | $233,182 |
Housing Distribution
Address Breakdown
Residential
719
Single Family
719
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices