184 E Elliot LnDe KalbTX75559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in De Kalb at 184 E Elliot Ln, De Kalb, TX, 75559 with 5% annual appreciation on a $111,000 basis while $865/mo rent supports operations. Total monthly income totals $865/mo and a $543/mo payment preserves $76/mo for cash returns. Annual cash flow comes to $911/yr on $36,797 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $716/yr, and five-year appreciation sums $30,667 alongside rental yield of 9.35%. Five-year ROI measures 117.34% and total cumulative return in cash totals $43,178.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $865/mo property income versus a $543/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75559, De Kalb, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,785 (100%) |
| Owner Occupied HU | 1,818 (65.3%) |
| Renter Occupied HU | 555 (19.9%) |
| Vacant Housing Units | 412 (14.8%) |
| Median Home Value | $158,075 |
| Average Home Value | $190,257 |
Housing Distribution
Address Breakdown
Residential
2,440
Single Family
2,414
Multi-Family
26
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices