42480 State Route 25 NDavenportWA99122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 42480 State Route 25 N, Davenport, WA, 99122 uses $191,281 cash to close to unlock $11,480/yr annual cash flow and $957/mo monthly cash flow. Total monthly income runs $4,526/mo, and a $2,846/mo payment keeps the spread at $957/mo. Purchase price stands at $581,400, and rental yield measures 9.34% with $4,526/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $160,630 over five years. Five-year ROI reaches 135.74% and total cumulative return in cash records $259,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,526/mo property income covering a $2,846/mo payment rather than investor’s personal income.
Single Family
Built in 1998
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99122, Davenport, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,394 (59.2%) |
| Renter Occupied HU | 315 (13.4%) |
| Vacant Housing Units | 644 (27.4%) |
| Median Home Value | $365,152 |
| Average Home Value | $409,127 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,516
Multi-Family
20
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A