424 Cumberland DRIVE UNIT Lt53 GrantGrant Williams BayWI53191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grant Williams Bay at 424 Cumberland DRIVE UNIT Lt53 Grant, Grant Williams Bay, WI, 53191 generates $3,275/mo in rent and, after a $2,201/mo payment, leaves $257/mo in cash flow. Total monthly income is $3,275/mo, and annual cash flow is $3,085/yr on $149,072 invested. Return on cash invested sits at 21.98% in year one, and rental yield is 8.74% on a $449,690 entry. Equity gained on principal adds $2,902/yr, while 5% annual appreciation builds toward $124,241 over five years. Five-year ROI reaches 114.65% and total cumulative return in cash sums $170,908. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,275/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,099 (46.9%) |
| Renter Occupied HU | 282 (12.0%) |
| Vacant Housing Units | 961 (41.0%) |
| Median Home Value | $414,897 |
| Average Home Value | $494,099 |
Housing Distribution
Address Breakdown
Residential
1,735
Single Family
1,460
Multi-Family
275
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Fox Associates Team* • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1822025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.