539 Autumn DRIVEWalworthWI53184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walworth at 539 Autumn DRIVE, Walworth, WI, 53184 generates $3,412/mo in rent and, after a $1,879/mo payment, leaves $836/mo in cash flow. Total monthly income is $3,412/mo, and annual cash flow is $10,027/yr on $127,263 invested. Return on cash invested sits at 27.79% in year one, and rental yield is 10.67% on a $383,900 entry. Equity gained on principal adds $2,477/yr, while 5% annual appreciation builds toward $106,064 over five years. Five-year ROI reaches 145.78% and total cumulative return in cash sums $185,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,412/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53184, Walworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,210 (64.8%) |
| Renter Occupied HU | 536 (28.7%) |
| Vacant Housing Units | 120 ( 6.4%) |
| Median Home Value | $336,339 |
| Average Home Value | $417,529 |
Housing Distribution
Address Breakdown
Residential
1,600
Single Family
1,524
Multi-Family
76
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices