Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at 4235 Busbee Fields, Saint Hedwig, TX, 78152 earns $1,654/mo cash flow from $3,954/mo rent with a $1,566/mo payment. Total monthly income totals $3,954/mo, and annual cash flow totals $19,847/yr on $106,047 capital. ROI tracks 38.62% on current figures, and rental yield reads 14.83% at a $319,900 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,382 over five years. Five-year ROI reaches 204.51% and total cumulative return in cash sums $216,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,954/mo property income instead of your personal income.
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jacob Hernandez • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1796451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
