Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,806/mo, and a $1,331/mo payment. Purchase price stands at $271,920, and rental yield measures 7.97% with $1,806/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $75,126 over five years. Five-year ROI reaches 92.83% and total cumulative return in cash records $83,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,806/mo property income covering a $1,331/mo payment rather than investor’s personal income.
Single Family
Built in 2020
3,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2025-09-21 | Listing removed | N/A |
| 2025-07-14 | Listed for sale | $340,000 |
| 2024-10-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | N/A | N/A | $271,920 | -1.41% |
| 2024-10-17 | $4890.56 | 4.06% | $275,820 | 6.61% |
| 2023-10-17 | $4699.69 | N/A | $258,710 | 9.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
