4225 McKinley Lot 32 AvenueCarnationWA98014
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 4225 McKinley Lot 32 Avenue, Carnation, WA, 98014 in Carnation at $704,650, 4.49% gross yield, is a market-growth asset. Rental yield 4.49%. The $2,635/mo rent partially funds the $3,169/mo debt service; the core return is the 5%/yr price growth projected to add $194,682 over five years. Ziffy Mortgage's DSCR mortgage (0.83) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $163,649.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.2% |
| Monthly Cash Flow | $(1,601) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,635 |
| Total Monthly Debt Service | $3,955 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
1,228 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98014, Carnation, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,906 (100%) |
| Owner Occupied HU | 2,423 (83.4%) |
| Renter Occupied HU | 343 (11.8%) |
| Vacant Housing Units | 140 ( 4.8%) |
| Median Home Value | $990,863 |
| Average Home Value | $1,139,561 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,436
Multi-Family
7
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1,228 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98014, Carnation, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,906 (100%) |
| Owner Occupied HU | 2,423 (83.4%) |
| Renter Occupied HU | 343 (11.8%) |
| Vacant Housing Units | 140 ( 4.8%) |
| Median Home Value | $990,863 |
| Average Home Value | $1,139,561 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,436
Multi-Family
7
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Albritton • Pulte Homes of Washington Inc
Mls Name: NWMLS
Mls ID: #2376147