








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in May at 4220 Apache Dr, May, TX, 76857 at $119,900 posts ROI 39.59% with $652/mo cash flow from $1,524/mo rent. Total monthly income equals $1,524/mo, and annual cash flow records $7,821/yr on $39,747 to close. Return on cash invested measures 39.59% and rental yield reads 15.25% at the current $119,900. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 by year five. Five-year ROI prints 209.83% and total cumulative return in cash totals $83,400.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,524/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1997
0.34 Acres lot
$N/A/sqft
$234 annually HOA
Neighborhood data shown for ZIP Code: 76857, May, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,684 (100%) |
| Owner Occupied HU | 793 (47.1%) |
| Renter Occupied HU | 100 ( 5.9%) |
| Vacant Housing Units | 791 (47.0%) |
| Median Home Value | $220,313 |
| Average Home Value | $266,081 |
Residential
901
Single Family
900
Multi-Family
1
Businesses
36
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $119,900 |
| 2024-05-31 | Price change | $142,000 |
| 2024-01-04 | Price change | $162,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $844.17 | N/A | $70,524 | 20.00% |
| 2023-12-27 | N/A | N/A | $58,770 | N/A |
| 2022-12-27 | $822.52 | N/A | $58,770 | -18.88% |



Listed by: Ray Conner • United Country - Heart of Texas RE
Mls Name: NTREIS
Mls ID: #20447913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.