4991 Thunderbird DrMayTX76857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in May at 4991 Thunderbird Dr, May, TX, 76857 priced at $180,000 converts $1,413/mo rent into $112/mo cash flow after a $881/mo obligation. Total monthly income equals $1,413/mo, and annual cash flow totals $1,346/yr on $59,670 invested. Return on cash invested prints 22.16% in year one, and rental yield reads 9.42% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 116.37% and total cumulative return in cash sums $69,437. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,413/mo property income covering a $881/mo payment, not borrower’s personal income.
Manufactured
Built in 2008
0.40 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76857, May, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,684 (100%) |
| Owner Occupied HU | 793 (47.1%) |
| Renter Occupied HU | 100 ( 5.9%) |
| Vacant Housing Units | 791 (47.0%) |
| Median Home Value | $220,313 |
| Average Home Value | $266,081 |
Housing Distribution
Address Breakdown
Residential
901
Single Family
900
Multi-Family
1
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Godinho • Setzler Associates Realty
Mls Name: NTREIS
Mls ID: #20916388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.