Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shiner at 421 W 13th St, Shiner, TX, 77984 earns $243/mo cash flow from $1,985/mo rent with a $1,199/mo payment. Total monthly income totals $1,985/mo, and annual cash flow totals $2,915/yr on $81,218 capital. ROI tracks 23.5% on current figures, and rental yield reads 9.72% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 123.28% and total cumulative return in cash sums $100,128. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,985/mo property income instead of your personal income.
Single Family
Built in 1965
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77984, Shiner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,286 (100%) |
| Owner Occupied HU | 1,451 (63.5%) |
| Renter Occupied HU | 350 (15.3%) |
| Vacant Housing Units | 485 (21.2%) |
| Median Home Value | $267,574 |
| Average Home Value | $332,304 |
Residential
1,864
Single Family
1,864
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $245,000 |
| 2017-08-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | N/A | N/A | $156,469 | 5.18% |
| 2023-06-06 | $2238.52 | N/A | $148,762 | 24.03% |
| 2022-06-06 | N/A | N/A | $119,938 | 12.36% |
Listed by: Jennifer Duhe • Bailes Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #45366989
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
