420 Garvin StEastlandTX76448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eastland at 420 Garvin St, Eastland, TX, 76448 offers a 19.74% rental yield on a $188,996 purchase with $3,109/mo rent. Total monthly income registers $3,109/mo, and a $925/mo payment leaves $1,765/mo available for distribution. Annual cash flow reaches $21,181/yr on $62,652 to close, and return on cash invested stands at 53.72% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,216 over five years. Portfolio math shows five-year ROI at 285.42% and total cumulative return in cash at $178,821. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,109/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Housing Distribution
Address Breakdown
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices