42 Waverly St #1BostonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 42 Waverly St #1, Boston, MA, 02135 priced at $1,140,000 converts $4,481/mo rent into after a $5,580/mo obligation. Total monthly income equals $4,481/mo. Return on cash invested prints 11.58% in year one, and rental yield reads 4.72% against a $1,140,000 entry. Equity gained on principal adds $7,356/yr, while 5% annual appreciation compiles into $314,961 by year five. Five-year ROI reaches 58.25% and total cumulative return in cash sums $215,162. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,481/mo property income covering a $5,580/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anabela Gomes • Urban Realty
Mls Name: MLS PIN
Mls ID: #73470501