Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lometa at 419 W Main St, Lometa, TX, 76853 offers a 15.02% rental yield on a $176,600 purchase with $2,210/mo rent. Total monthly income registers $2,210/mo, and a $864/mo payment leaves $955/mo available for distribution. Annual cash flow reaches $11,454/yr on $58,543 to close, and return on cash invested stands at 39.47% in year one. Equity gained on principal adds $1,140/yr while 5% annual appreciation supports $48,791 over five years. Portfolio math shows five-year ROI at 208.98% and total cumulative return in cash at $122,345. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,210/mo property income against a $864/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.26 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Listing removed | $115,000 |
| 2024-08-21 | Price change | $115,000 |
| 2024-05-11 | Price change | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $644.99 | 18.17% | $74,264 | 10.00% |
| 2023-10-09 | $545.80 | -30.24% | $67,513 | -38.04% |
| 2022-10-09 | $782.39 | N/A | $108,970 | 48.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
