1412 Sunset DrGoldthwaiteTX76844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goldthwaite at 1412 Sunset Dr, Goldthwaite, TX, 76844 listed at $158,000 pairs $1,337/mo rent with a $773/mo payment to leave $214/mo cash flow. Total monthly income runs $1,337/mo, and annual cash flow reaches $2,565/yr on $52,377 cash to close. Return on cash invested measures 24.81% in year one, and rental yield registers 10.15% at a $158,000 basis. Equity gained on principal adds $1,020/yr, and annual property appreciation at 5% supports $43,652 by year five. Five-year ROI tracks 130.31% and total cumulative return in cash totals $68,254. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,337/mo property income relative to a $773/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Housing Distribution
Address Breakdown
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: NTREIS
Mls ID: #21155002