1303 Hanna Valley RdGoldthwaiteTX76844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goldthwaite at 1303 Hanna Valley Rd, Goldthwaite, TX, 76844 earns $98/mo cash flow from $1,449/mo rent with a $930/mo payment. Total monthly income totals $1,449/mo, and annual cash flow totals $1,174/yr on $62,985 capital. ROI tracks 21.77% on current figures, and rental yield reads 9.15% at a $190,000 purchase. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,494 over five years. Five-year ROI reaches 114.07% and total cumulative return in cash sums $71,844. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,449/mo property income instead of your personal income.
Single Family
Built in 1971
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Housing Distribution
Address Breakdown
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: NTREIS
Mls ID: #21155045