419 Cambridge PlPrince FrederickMD20678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prince Frederick at 419 Cambridge Pl, Prince Frederick, MD, 20678 priced at $370,000 converts $2,942/mo rent into $641/mo cash flow after a $1,811/mo obligation. Total monthly income equals $2,942/mo, and annual cash flow totals $7,689/yr on $122,655 invested. Return on cash invested prints 26.18% in year one, and rental yield reads 9.54% against a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 136.5% and total cumulative return in cash sums $167,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,942/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Townhouse
Built in 2002
1,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delaney Burgess • RE/MAX United Real Estate
Mls Name: Bright MLS
Mls ID: #MDCA2022720